1. Taxable Income Computation
Gross Cash Pay (Basic + Allowances):
KES 100,000
Add: Taxable Non-Cash & Housing Benefits:
KES 0
Less: Allowable NSSF + Pension Deduction (Max 30,000):
- KES 4,320
Less: Allowable SHIF (2.75%) & Housing Levy (1.5%):
- KES 4,250
Less: Allowable Mortgage / HOSP Interest:
- KES 0
Net Chargeable (Taxable) Pay:
KES 91,430
2. KRA Graduated PAYE Tax Bands
| Monthly Tax Band (KES) |
Rate |
Taxable Amount |
Tax Charged |
Gross PAYE Tax Charged:
KES 22,312
Less: Personal & Insurance Reliefs:
- KES 2,400
Net PAYE Payable to KRA (iTax P10):
KES 19,912
3. Statutory Deductions & Take-Home Summary
NSSF Employee Contribution:
KES 4,320
SHIF Contribution (2.75% of Gross):
KES 2,750
Affordable Housing Levy (1.5% of Gross):
KES 1,500
Voluntary Pension / Provident Deduction:
KES 0
NET TAKE-HOME SALARY:
KES 71,518
Total Employer Cost to Company (Incl. Employer NSSF, 1.5% AHL & KES 50 NITA):
KES 105,870